County Profile for Grant - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,143,545 Total Charges 199,608,402
Fixed Assets 33,281,459 Contract Allowance 129,398,605
Other Assets 0 Operating Revenue 70,209,797
Total Assets 64,425,004 Operating Expenses 75,966,262
Current Liabilities 7,854,576 Operating Margin -5,756,465
Long Term Liabilities 0 Other Income 1,447,264
Total Equity 56,570,428 Other Expense 168
Total Liabilities and Equity 64,425,004 Net Profit or Loss -4,309,369

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,530 Revenue per Bed $1,324,713 Revenue per Person $70,209,797
Net Margin per Discharge ($2,995) Net Margin per Bed ($108,613) Net Margin per Person ($5,756,465)
Net Profit per Discharge ($2,242) Net Profit per Bed ($81,309) Net Profit per Person ($4,309,369)
Net Fixed Assets per Discharge $17,316 Net Fixed Assets per Bed $627,952 Net Fixed Assets per Bed $33,281,459
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,112 Net Fixed Assets 1,131 Population Estimate 1,151
Total Revenue 1,144 Long Term Liabilities 2,171 Total Patient Discharges 1,209
Net Margin 2,750 Total Patient Beds 1,229
Net Profit or Loss 3,038

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,416,101 3,817,118 2.4668
31 Intensive Care Unit 2,429,492 1,973,896 1.2308
32 Coronary Care Unit 0 0
43 Nursery 1,732,685 672,113 2.5780
44 Skilled Nursing Care 0 0
50 Operating Room 8,141,763 25,618,650 0.3178
51 Recovery Room 0 0
52 Labor and Delivery Room 2,333,549 1,728,800 1.3498

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,269,126 13 Nursing Administration 245,079
02,03 Captial Related - Movable Equipment 3,873,847 14 Central Services and Supply 0
04 Employee Benefits 8,828,899 15 Pharmacy 0
05 Administrative and General 11,255,111 16 Medical Records and Medical Library 826,600
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,699,932 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,144,565 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,060,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 30,203,310

County Profile for Grant - 2016